That's 4.1 years in. Before this, trading would mean rolling over negative equity.
Add your down payment + trade equity above to see when you could do this same deal again.
Vehicle's estimated value with $0 owed. Walk-away equity.
1.The loan
2.What you brought
If you put $5,000 down on this deal, you'd need $5,000 in equity in your current vehicle to do the same thing on your next one. The blue marker on the chart is when that lands.
3.Depreciation
Want to refine the loan itself — sales tax, doc fees, optional items, trade-in details? Take this scenario into the full calculator.
Open in payment calculator →Estimate only. Real-world depreciation isn't perfectly exponential — there's typically a steeper first-year curve that flattens over time. The two-knob model (immediate loss + annual rate) is a useful approximation; adjust to match your model and segment. Loan balance uses the standard amortization formula and matches what the lender would show.
APR estimates based on Wright-Patt Credit Union published rates.